The Total Budget is
$25,975
- allocated as follows:
PolyParadise 2011 camp budget allocations
|
Truck Rental |
$2,800 |
|
|
|
Rental Truck Gas |
$2,000 |
|
|
|
Generator Maintenance |
$300 |
|
|
|
Shade Structure Upgrades/Parts - Tarps |
$2,000 |
|
|
|
Silverware / Plates / Garbage Bags / Food Saver Bags |
$1,000 |
|
|
|
Poly High Tea Supplies (Tea - Cookies - Cups) |
$250 |
|
|
|
Canvas Tarps - Kitchen - Community Space - Event Space |
$1,500 |
|
|
|
Pre-Playa Ice - Dry Ice |
$400 |
|
|
|
Ratchet Straps - Ball Bungees - Rebar |
$500 |
|
|
|
Rope Light (Replacing Solar Lights) |
$1000 |
|
|
|
On-Playa Ice |
$900 |
|
|
|
Storage Bin Replacement |
$300 |
|
|
|
Community Snacks |
$2,600 |
|
|
|
First Aid Kit - Replacement Items |
$150 |
|
|
|
Gray Water Holding Tank - Driver
Tips |
$3,000 |
|
|
|
Gray Water System Upkeep (Kitchen/Shower) |
$300 |
|
|
|
Shower Base Upgrades |
$150 |
|
|
|
Electrical Cords & Outlets |
$400 |
|
|
|
Tool Replacement (Hammers...ect.) |
$125 |
|
|
|
Propane - Tank Replacement |
$350 |
|
|
|
Kitchen Items Replacements |
$250 |
|
|
|
Gas - Generator |
$400 |
|
|
|
HCW (Replace Spray Bottles) (4) 20x30 tarps |
$500 |
|
|
|
Soap Dispenser - Hand Sanitizer |
$100 |
|
|
|
Menu & Volunteer List Lamination |
$200 |
|
|
|
Annual Work-Party |
$200 |
|
|
|
Permanent
Battery Reserve Brick - Additional power for evening lights |
$3,700 |
|
|
|
PayPal Fees |
$600 |
|
|
|
|
Total |
$25,975 |
|
Balance 2010 |
$1,356 |
|
Total 2011 |
$24,619 |